2060 Tollgate Blvd UNIT 215Thompsons StationTN37179
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Thompsons Station at 2060 Tollgate Blvd UNIT 215, Thompsons Station, TN, 37179 uses $107,704 cash to close to unlock $11,584/yr annual cash flow and $965/mo monthly cash flow. Total monthly income runs $2,910/mo, and a $1,590/mo payment keeps the spread at $965/mo. Purchase price stands at $324,900, and rental yield measures 10.75% with $2,910/mo rent. Return on cash invested shows 30.66% in year one, and 5% annual appreciation builds toward $89,764 over five years. Five-year ROI reaches 160.27% and total cumulative return in cash records $172,613. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,910/mo property income covering a $1,590/mo payment rather than investor’s personal income.
Condo
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37179, Thompsons Station, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,231 (100%) |
| Owner Occupied HU | 6,100 (84.4%) |
| Renter Occupied HU | 882 (12.2%) |
| Vacant Housing Units | 249 ( 3.4%) |
| Median Home Value | $633,493 |
| Average Home Value | $754,349 |
Housing Distribution
Address Breakdown
Residential
6,688
Single Family
6,661
Multi-Family
27
Businesses
245
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Todd Paul Benne • Regent Realty
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls ID: #3033721