Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Italy at 206 White St, Italy, TX, 76651 with 5% annual appreciation on a $289,500 basis while $2,598/mo rent supports operations. Total monthly income totals $2,598/mo and a $1,417/mo payment preserves $539/mo for cash returns. Annual cash flow comes to $6,471/yr on $95,969 deployed, and return on cash invested reaches 26.65% in year one. Equity gained on principal adds $1,868/yr, and five-year appreciation sums $79,984 alongside rental yield of 10.77%. Five-year ROI measures 140.24% and total cumulative return in cash totals $134,583.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,598/mo property income versus a $1,417/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2023
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76651, Italy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,300 (100%) |
| Owner Occupied HU | 843 (64.8%) |
| Renter Occupied HU | 359 (27.6%) |
| Vacant Housing Units | 98 ( 7.5%) |
| Median Home Value | $294,492 |
| Average Home Value | $395,569 |
Residential
1,103
Single Family
1,103
Multi-Family
0
Businesses
78
Date | Event | Price |
|---|---|---|
| 2025-02-11 | Listed for sale | $289,500 |
| 2025-02-10 | Listing removed | $299,999 |
| 2024-09-30 | Listed for sale | $299,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $223,077 | 517.96% |
| 2023-02-13 | $716.44 | 39.61% | $36,099 | 57.17% |
| 2022-02-13 | $513.16 | N/A | $22,968 | 27.60% |
Listed by: Ladd Vien • Real Estate Centre
Mls Name: NTREIS
Mls ID: #20842162
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
