206 Vanshire Rd ELakesideTX76108
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lakeside at 206 Vanshire Rd E, Lakeside, TX, 76108 uses $96,467 cash to close to unlock $2,963/yr annual cash flow and $247/mo monthly cash flow. Total monthly income runs $2,316/mo, and a $1,424/mo payment keeps the spread at $247/mo. Purchase price stands at $291,000, and rental yield measures 9.55% with $2,316/mo rent. Return on cash invested shows 22.98% in year one, and 5% annual appreciation builds toward $80,398 over five years. Five-year ROI reaches 120.52% and total cumulative return in cash records $116,262. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,316/mo property income covering a $1,424/mo payment rather than investor’s personal income.
Single Family
Built in 1968
0.69 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76108, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,073 (100%) |
| Owner Occupied HU | 13,143 (65.5%) |
| Renter Occupied HU | 5,956 (29.7%) |
| Vacant Housing Units | 974 ( 4.9%) |
| Median Home Value | $319,563 |
| Average Home Value | $378,113 |
Housing Distribution
Address Breakdown
Residential
19,538
Single Family
17,115
Multi-Family
2,423
Businesses
718
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Yvonne Wilson • Century 21 Mike Bowman, Inc.
Mls Name: NTREIS
Mls ID: #20921356
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.