206 Springmeadow Drive #EHolbrookNY11741
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeReliable, bankable, and well-priced, 206 Springmeadow Drive #E, Holbrook, NY, 11741 in Holbrook delivers $3,649/mo in gross rent and $217/mo in net monthly income at a $460,000 entry. The 9.52% yield and 1.76 DSCR make it a clean candidate for Ziffy Mortgage's DSCR loan; no W-2s or U.S. credit history required. With 5% annual appreciation projecting $127,090 over five years and $4,237/yr in equity from loan paydown, total projected return is $190,988.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.5% | 6.2% |
| Monthly Cash Flow | $217 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,649 |
| Total Monthly Debt Service | $3,249 |
| DSCR Ratio | 1.12x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1973
3,485 sqft lot
$N/A/sqft
$360 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11741, Holbrook, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,802 (100%) |
| Owner Occupied HU | 7,235 (73.8%) |
| Renter Occupied HU | 2,219 (22.6%) |
| Vacant Housing Units | 348 ( 3.6%) |
| Median Home Value | $595,690 |
| Average Home Value | $642,777 |
Housing Distribution
Address Breakdown
Residential
9,504
Single Family
9,504
Multi-Family
0
Businesses
942
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1973
3,485 sqft lot
$N/A/sqft
$360 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11741, Holbrook, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,802 (100%) |
| Owner Occupied HU | 7,235 (73.8%) |
| Renter Occupied HU | 2,219 (22.6%) |
| Vacant Housing Units | 348 ( 3.6%) |
| Median Home Value | $595,690 |
| Average Home Value | $642,777 |
Housing Distribution
Address Breakdown
Residential
9,504
Single Family
9,504
Multi-Family
0
Businesses
942
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Barbara A. Rizzo • Coldwell Banker American Homes
Mls Name: OneKey MLS
Mls Provider:
Mls ID: #886130
Disclaimer: The data relating to real estate for sale or lease on this web site comes in part from OneKey MLS. Real estate listings held by brokerage firms other than Zillow, Inc are marked with the OneKey MLS logo or an abbreviated logo and detailed information about them includes the name of the listing broker. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 OneKey MLS. All rights reserved.