206 Royal Ct UNIT 12AppletonWI54915
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow206 Royal Ct UNIT 12, Appleton, WI, 54915 in Appleton is a solid income-producing rental, 10.91% gross yield, $1,622/mo rent, $274/mo net cash flow on a $178,500 buy. DSCR 2.02 qualifies the property for Ziffy Mortgage's financing without personal income documentation. Five-year appreciation of $49,316 and $1,644/yr in principal reduction project a total cumulative return of $86,371.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.9% | 6.5% |
| Monthly Cash Flow | $274 | $450 |
City averages based on Appleton market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,622 |
| Total Monthly Debt Service | $1,277 |
| DSCR Ratio | 1.27x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1981
871.20 sqft lot
$N/A/sqft
$150 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54915, Appleton, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,869 (100%) |
| Owner Occupied HU | 12,173 (68.1%) |
| Renter Occupied HU | 5,238 (29.3%) |
| Vacant Housing Units | 458 ( 2.6%) |
| Median Home Value | $271,850 |
| Average Home Value | $300,665 |
Housing Distribution
Address Breakdown
Residential
17,888
Single Family
15,218
Multi-Family
2,670
Businesses
678
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1981
871.20 sqft lot
$N/A/sqft
$150 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54915, Appleton, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,869 (100%) |
| Owner Occupied HU | 12,173 (68.1%) |
| Renter Occupied HU | 5,238 (29.3%) |
| Vacant Housing Units | 458 ( 2.6%) |
| Median Home Value | $271,850 |
| Average Home Value | $300,665 |
Housing Distribution
Address Breakdown
Residential
17,888
Single Family
15,218
Multi-Family
2,670
Businesses
678
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amanda M Furman • Keller Williams Fox Cities
Mls Name: RANW
Mls ID: #50309334
Disclaimer: Copyright REALTORS Association of Northeast Wisconsin MLS, Inc. - All Rights Reserved Information received from other 3rd parties: All information deemed reliable but not guaranteed and should be independently verified. All properties are subject to prior sale, change, or withdrawal. Neither listing broker nor Zillow, Inc. nor RANW MLS shall be responsible for any typographical errors, misinformation, misprints, and shall be held totally harmless. IDX information is provided exclusively for consumers personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing, and that the data is deemed reliable but is not guaranteed accurate by the MLS.