206 Rio GrandeAbileneTX79606
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Abilene at 206 Rio Grande, Abilene, TX, 79606 offers a 10.64% rental yield on a $406,400 purchase with $3,602/mo rent. Total monthly income registers $3,602/mo, and a $1,989/mo payment leaves $712/mo available for distribution. Annual cash flow reaches $8,546/yr on $134,722 to close, and return on cash invested stands at 26.25% in year one. Equity gained on principal adds $2,622/yr while 5% annual appreciation supports $112,281 over five years. Portfolio math shows five-year ROI at 138.1% and total cumulative return in cash at $186,045. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,602/mo property income against a $1,989/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79606, Abilene, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,876 (100%) |
| Owner Occupied HU | 7,264 (52.3%) |
| Renter Occupied HU | 5,508 (39.7%) |
| Vacant Housing Units | 1,104 ( 8.0%) |
| Median Home Value | $276,245 |
| Average Home Value | $311,864 |
Housing Distribution
Address Breakdown
Residential
13,702
Single Family
10,096
Multi-Family
3,606
Businesses
709
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices