206 Red Pine DrSomersetWI54025
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Somerset at 206 Red Pine Dr, Somerset, WI, 54025 uses $116,025 cash to close to unlock $4,094/yr annual cash flow and $341/mo monthly cash flow. Total monthly income runs $2,690/mo, and a $1,713/mo payment keeps the spread at $341/mo. Purchase price stands at $350,000, and rental yield measures 9.22% with $2,690/mo rent. Return on cash invested shows 23.44% in year one, and 5% annual appreciation builds toward $96,699 over five years. Five-year ROI reaches 122.48% and total cumulative return in cash records $142,106. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,690/mo property income covering a $1,713/mo payment rather than investor’s personal income.
Single Family
Built in 2005
0.31 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54025, Somerset, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,253 (100%) |
| Owner Occupied HU | 2,629 (80.8%) |
| Renter Occupied HU | 519 (16.0%) |
| Vacant Housing Units | 105 ( 3.2%) |
| Median Home Value | $473,492 |
| Average Home Value | $587,559 |
Housing Distribution
Address Breakdown
Residential
3,121
Single Family
3,092
Multi-Family
29
Businesses
192
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices