1803 Big Lake DrOsceolaWI54020
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Osceola at 1803 Big Lake Dr, Osceola, WI, 54020 offers a 8.32% rental yield on a $297,500 purchase with $2,063/mo rent. Total monthly income registers $2,063/mo, and a $1,456/mo payment leaves $67/mo available for distribution. Annual cash flow reaches $798/yr on $98,621 to close, and return on cash invested stands at 20.72% in year one. Equity gained on principal adds $1,920/yr while 5% annual appreciation supports $82,194 over five years. Portfolio math shows five-year ROI at 107.87% and total cumulative return in cash at $106,387. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,063/mo property income against a $1,456/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1978
4.94 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54020, Osceola, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,402 (100%) |
| Owner Occupied HU | 2,435 (71.6%) |
| Renter Occupied HU | 705 (20.7%) |
| Vacant Housing Units | 262 ( 7.7%) |
| Median Home Value | $339,905 |
| Average Home Value | $389,274 |
Housing Distribution
Address Breakdown
Residential
3,227
Single Family
2,801
Multi-Family
426
Businesses
228
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices