206 Pheasant RdgRound RockTX78665
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Round Rock at 206 Pheasant Rdg, Round Rock, TX, 78665 priced at $554,900 converts $4,206/mo rent into $260/mo cash flow after a $2,716/mo obligation. Total monthly income equals $4,206/mo, and annual cash flow totals $3,120/yr on $182,562 invested. Return on cash invested prints 21.77% in year one, and rental yield reads 9.1% against a $554,900 entry. Equity gained on principal adds $3,581/yr, while 5% annual appreciation compiles into $153,309 by year five. Five-year ROI reaches 113.99% and total cumulative return in cash sums $208,104. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,206/mo property income covering a $2,716/mo payment, not borrower’s personal income.
Single Family
Built in 2002
7,884 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78665, Sandy, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,760 (100%) |
| Owner Occupied HU | 17,201 (62.0%) |
| Renter Occupied HU | 8,905 (32.1%) |
| Vacant Housing Units | 1,654 ( 6.0%) |
| Median Home Value | $496,086 |
| Average Home Value | $530,706 |
Housing Distribution
Address Breakdown
Residential
26,214
Single Family
21,047
Multi-Family
5,167
Businesses
792
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Aman Aktaruzzaman • Dash Realty
Mls Name: Unlock MLS
Mls ID: #3132166