Camelia Plan, Nolina 45s,Georgetown,TX,78633

Investment Highlights

Rental property for sale in Georgetown at Camelia Plan, Nolina 45s, Georgetown, TX, 78633 offers $3,756/mo rent that, after a $2,310/mo payment, leaves $400/mo cash flow. Total monthly income is $3,756/mo, and annual cash flow is $4,799/yr on $156,445 cash. Return on cash invested measures 22.98% in year one, and rental yield stands at 9.55% at a $471,930 entry. Equity gained on principal adds $3,045/yr while 5% annual appreciation compounds into $130,386 by year five. Five-year ROI records 120.49% and total cumulative return in cash reaches $188,499. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,756/mo property income versus a $2,310/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.