206 Maple St NMabelMN55954
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow206 Maple St N, Mabel, MN, 55954 in Mabel is a top-tier cash-flow asset. At $172,500 it produces $1,704/mo in rent and $627/mo in net monthly income, a 11.85% gross rental yield. The DSCR of 2.20 qualifies for Ziffy Mortgage's DSCR loan without W-2s or U.S. credit history. Annual cash flow: $7,522. Five-year appreciation adds $47,659, driving a total cumulative return of $105,809.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.9% | 6.2% |
| Monthly Cash Flow | $627 | $750 |
City averages based on Mabel market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,704 |
| Total Monthly Debt Service | $1,009 |
| DSCR Ratio | 1.69x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1950
5,967 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55954, Mabel, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 767 (100%) |
| Owner Occupied HU | 525 (68.4%) |
| Renter Occupied HU | 120 (15.6%) |
| Vacant Housing Units | 122 (15.9%) |
| Median Home Value | $197,917 |
| Average Home Value | $287,705 |
Housing Distribution
Address Breakdown
Residential
581
Single Family
557
Multi-Family
24
Businesses
51
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1950
5,967 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55954, Mabel, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 767 (100%) |
| Owner Occupied HU | 525 (68.4%) |
| Renter Occupied HU | 120 (15.6%) |
| Vacant Housing Units | 122 (15.9%) |
| Median Home Value | $197,917 |
| Average Home Value | $287,705 |
Housing Distribution
Address Breakdown
Residential
581
Single Family
557
Multi-Family
24
Businesses
51
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices