Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Castroville at 206 LILY PASS, Castroville, TX, 78009 priced at $559,800 pairs $3,774/mo rent with after a $2,740/mo payment. Total monthly income equals $3,774/mo. Return on cash invested is 18.63% in year one, and rental yield stands at 8.09% on a $559,800 basis. Equity gained on principal adds $3,612/yr, and 5% annual appreciation accumulates to $154,662 by year five. Five-year ROI measures 97.21% and total cumulative return in cash reaches $179,031. For financing, Ziffy Mortgage’s DSCR program evaluates $3,774/mo property income against a $2,740/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
8,276 sqft lot
$N/A/sqft
$150 annually HOA
Neighborhood data shown for ZIP Code: 78009, Castroville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,797 (100%) |
| Owner Occupied HU | 3,081 (81.1%) |
| Renter Occupied HU | 489 (12.9%) |
| Vacant Housing Units | 227 ( 6.0%) |
| Median Home Value | $350,619 |
| Average Home Value | $392,243 |
Residential
3,450
Single Family
3,450
Multi-Family
0
Businesses
405
Date | Event | Price |
|---|---|---|
| 2024-09-20 | Price change | $559,800 |
| 2024-08-26 | Price change | $573,360 |
| 2024-08-05 | Pending sale | $567,375 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Daisy Lopez • Chesmar Homes
Mls Name: SABOR
Mls Provider:
Mls ID: #1769639
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
