206 Highland AveDerby LineVT05830
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Derby Line at 206 Highland Ave, Derby Line, VT, 05830 priced at $150,900 converts $1,776/mo rent into $772/mo cash flow after a $739/mo obligation. Total monthly income equals $1,776/mo, and annual cash flow totals $9,260/yr on $50,023 invested. Return on cash invested prints 38.42% in year one, and rental yield reads 14.12% against a $150,900 entry. Equity gained on principal adds $974/yr, while 5% annual appreciation compiles into $41,691 by year five. Five-year ROI reaches 202.73% and total cumulative return in cash sums $101,412. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,776/mo property income covering a $739/mo payment, not borrower’s personal income.
Single Family
Built in 1940
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05830, Derby Line, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 853 (100%) |
| Owner Occupied HU | 522 (61.2%) |
| Renter Occupied HU | 150 (17.6%) |
| Vacant Housing Units | 181 (21.2%) |
| Median Home Value | $211,811 |
| Average Home Value | $340,311 |
Housing Distribution
Address Breakdown
Residential
471
Single Family
461
Multi-Family
10
Businesses
51
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A