206 Flat Shoal Dr, Bonaire, GA, 31005 | 7.01% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1936 sft

113 Eagle Harbor Is, Centerville, GA, 31028

3 Bed
3 Bath
2093 sft

109 Sasanqua Dr, Warner Robins, GA, 31088

4 Bed
2 Bath
2394 sft

625 Cooper St, Perry, GA, 31069

5 Bed
3 Bath
2382 sft

221 Flowing Meadows Dr, Kathleen, GA, 31047

Nearby investment properties with comparable prices

5 Bed
4 Bath
2608 sft

414 Chelsea Leigh LOT 9, Bonaire, GA, 31005

4 Bed
3 Bath
2216 sft

86 Camden Way, Hawkinsville, GA, 31036

5 Bed
4 Bath
3292 sft

110 Pocono Ct, Bonaire, GA, 31005

4 Bed
3 Bath
2403 sft

126 Hawks Nest Dr, Kathleen, GA, 31047

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bonaire at 206 Flat Shoal Dr, Bonaire, GA, 31005 priced at $442,425 pairs $2,584/mo rent with after a $2,165/mo payment. Total monthly income equals $2,584/mo. Return on cash invested is 19.02% in year one, and rental yield stands at 7.01% on a $442,425 basis. Equity gained on principal adds $2,855/yr, and 5% annual appreciation accumulates to $122,234 by year five. Five-year ROI measures 97.95% and total cumulative return in cash reaches $143,656. For financing, Ziffy Mortgage’s DSCR program evaluates $2,584/mo property income against a $2,165/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA