414 Chelsea Leigh LOT 9BonaireGA31005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bonaire at 414 Chelsea Leigh LOT 9, Bonaire, GA, 31005 at $376,556 posts ROI 27.49% with $788/mo cash flow from $3,090/mo rent. Total monthly income equals $3,090/mo, and annual cash flow records $9,459/yr on $124,828 to close. Return on cash invested measures 27.49% and rental yield reads 9.85% at the current $376,556. Equity gained on principal adds $2,430/yr, and 5% annual appreciation supports $104,035 by year five. Five-year ROI prints 143.4% and total cumulative return in cash totals $179,003.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,090/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2024
9,583 sqft lot
$N/A/sqft
$120 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Latrice Turner • PBG BUILT REALTY LLC
Mls Name: CGMLS
Mls ID: #247066
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.