206 Eastside Ln, Winchester, VA, 22602 | $692/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

206 Eastside Ln, Winchester, VA, 22602 | $692/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1754 sft

2671 Daniel Ter, Winchester, VA, 22601

3 Bed
1 Bath
1440 sft

946 Franklin St, Winchester, VA, 22601

3 Bed
4 Bath
1920 sft

5088 Comer Dr, Stephens City, VA, 22655

3 Bed
3 Bath
1700 sft

272 Mountain View Dr, Front Royal, VA, 22630

Nearby investment properties with comparable prices

3 Bed
2 Bath
1152 sft

510 Pike St, Strasburg, VA, 22657

3 Bed
2 Bath
1299 sft

341 Opequon Ave, Winchester, VA, 22601

3 Bed
2 Bath
1600 sft

106 Peridot Pl, Stephens City, VA, 22655

3 Bed
2 Bath
1742 sft

5 Crestview Dr, Front Royal, VA, 22630

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Winchester at 206 Eastside Ln, Winchester, VA, 22602 with 5% annual appreciation on a $310,000 basis while $2,545/mo rent supports operations. Total monthly income totals $2,545/mo and a $1,517/mo payment preserves $692/mo for cash returns. Annual cash flow comes to $8,306/yr on $102,765 deployed, and return on cash invested reaches 27.99% in year one. Equity gained on principal adds $2,000/yr, and five-year appreciation sums $85,647 alongside rental yield of 9.85%. Five-year ROI measures 145.94% and total cumulative return in cash totals $149,971.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,545/mo property income versus a $1,517/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Townhouse

Built in 2006

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to this bright and inviting 3-level end-unit townhome, boasting over 2,000 square feet of finished living space. Filled with natural light and enhanced by timeless wainscoting, this home combines charm and functionality all at a price below the competition, making it an exceptional value. The main level features a spacious living room with large windows, a dining area with sliding doors leading to a deck and backyard, and a well-appointed kitchen with GE appliances perfect for everyday meals or entertaining. Upstairs, discover three generously sized bedrooms with ample closet space, including a serene primary suite with a private full bath. The fully finished lower level offers even more versatility with a large recreation room and full bath ideal for a home office, gym, or guest space. This area could also be converted into a fourth bedroom, as an egress is already in place for safety. For added peace of mind, the basement is equipped with an active radon mitigation system. HOA amenities include lawn mowing, tot-lot access, and trash pickup. As an end unit, youll enjoy additional privacy and outdoor space. Conveniently located near major commuter routes, shopping, dining, and schools, this home delivers both comfort and accessibility. Dont miss the chance to make this beautiful end-unit townhome yours schedule your showing today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 22602, Winchester, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,328 (100%)
Owner Occupied HU	10,465 (78.5%)
Renter Occupied HU	2,304 (17.3%)
Vacant Housing Units	559 ( 4.2%)
Median Home Value	$396,960
Average Home Value	$432,452