320 Beauregard Blvd, Charles Town, WV, 25414 | $262/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1440 sft

1182 Berkeley Station Rd, Martinsburg, WV, 25404

2 Bed
1 Bath
1136 sft

7826 Old National Pike, Boonsboro, MD, 21713

3 Bed
3 Bath
1120 sft

1602 W Martin St, Martinsburg, WV, 25401

6 Bed
4 Bath
1736 sft

47 Picture Mountain Dr, Martinsburg, WV, 25404

Nearby investment properties with comparable prices

2 Bed
3 Bath
1387 sft

23 Anthem St, Ranson, WV, 25438

3 Bed
2 Bath
2000 sft

120 Paddington St, Falling Waters, WV, 25419

$ 279,800

ROI

Cash Flow/m

- Bed
- Bath
- sft

107 Brashear Court Harriett LOT 559, Martinsburg, WV, 25401

$ 279,800

ROI

Cash Flow/m

- Bed
- Bath
- sft

111 Brashear Court Harriett LOT 561, Martinsburg, WV, 25401

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Charles Town at 320 Beauregard Blvd, Charles Town, WV, 25414 priced at $329,000 converts $2,165/mo rent into $262/mo cash flow after a $1,610/mo obligation. Total monthly income equals $2,165/mo, and annual cash flow totals $3,140/yr on $109,064 invested. Return on cash invested prints 22.79% in year one, and rental yield reads 7.9% against a $329,000 entry. Equity gained on principal adds $2,123/yr, while 5% annual appreciation compiles into $90,897 by year five. Five-year ROI reaches 117.75% and total cumulative return in cash sums $128,421. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,165/mo property income covering a $1,610/mo payment, not borrower’s personal income.

Single Family

Built in 1995

7,474 sqft lot

$N/A/sqft

No HOA