Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Auburn at 206 Bottle Way, Auburn, AL, 36830 offers $2,838/mo rent that, after a $1,948/mo payment, leaves $592/mo cash flow. Total monthly income is $2,838/mo, and annual cash flow is $7,099/yr on $131,904 cash. Return on cash invested measures 25.29% in year one, and rental yield stands at 8.56% at a $397,900 entry. Equity gained on principal adds $2,568/yr while 5% annual appreciation compounds into $109,932 by year five. Five-year ROI records 131% and total cumulative return in cash reaches $172,792. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,838/mo property income versus a $1,948/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 36830, Auburn, AL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,793 (100%) |
| Owner Occupied HU | 10,311 (43.3%) |
| Renter Occupied HU | 11,800 (49.6%) |
| Vacant Housing Units | 1,682 ( 7.1%) |
| Median Home Value | $376,939 |
| Average Home Value | $438,525 |
Residential
23,254
Single Family
15,954
Multi-Family
7,300
Businesses
1,313
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: WILL DORMINY • HOLLAND HOME SALES
Mls Name: LCMLS
Mls ID: #178029
Disclaimer: The data relating to real estate for sale on this web-site comes in part from the Internet Data Exchange Program of Lee County Association of REALTORS. Information is deemed reliable but is not guaranteed.
