620 Thornberry DrAuburnAL36830
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Auburn at 620 Thornberry Dr, Auburn, AL, 36830 priced at $328,500 pairs $2,290/mo rent with $316/mo cash flow after a $1,608/mo payment. Total monthly income equals $2,290/mo, and annual cash flow comes to $3,787/yr on $108,898 invested. Return on cash invested is 23.39% in year one, and rental yield stands at 8.37% on a $328,500 basis. Equity gained on principal adds $2,120/yr, and 5% annual appreciation accumulates to $90,758 by year five. Five-year ROI measures 121.27% and total cumulative return in cash reaches $132,056. For financing, Ziffy Mortgage’s DSCR program evaluates $2,290/mo property income against a $1,608/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2022
3,049 sqft lot
$N/A/sqft
$120 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 36830, Auburn, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,793 (100%) |
| Owner Occupied HU | 10,311 (43.3%) |
| Renter Occupied HU | 11,800 (49.6%) |
| Vacant Housing Units | 1,682 ( 7.1%) |
| Median Home Value | $376,939 |
| Average Home Value | $438,525 |
Housing Distribution
Address Breakdown
Residential
23,254
Single Family
15,954
Multi-Family
7,300
Businesses
1,313
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: ASHLEY MILLER • RE/MAX PROFESSIONAL PARTNERS
Mls Name: LCMLS
Mls ID: #175302
Disclaimer: The data relating to real estate for sale on this web-site comes in part from the Internet Data Exchange Program of Lee County Association of REALTORS. Information is deemed reliable but is not guaranteed.