Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Perry at 206 Barnyard Way, Perry, GA, 31069 earns $241/mo cash flow from $2,018/mo rent with a $1,346/mo payment. Total monthly income totals $2,018/mo, and annual cash flow totals $2,897/yr on $91,163 capital. ROI tracks 23.09% on current figures, and rental yield reads 8.81% at a $275,000 purchase. Equity gained on principal adds $1,775/yr, and 5% annual appreciation supports $75,977 over five years. Five-year ROI reaches 120.27% and total cumulative return in cash sums $109,643. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,018/mo property income instead of your personal income.
Single Family
Built in 2019
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31069, Perry, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,284 (100%) |
| Owner Occupied HU | 7,041 (68.5%) |
| Renter Occupied HU | 2,740 (26.6%) |
| Vacant Housing Units | 503 ( 4.9%) |
| Median Home Value | $278,944 |
| Average Home Value | $302,856 |
Residential
9,971
Single Family
9,303
Multi-Family
668
Businesses
928
Date | Event | Price |
|---|---|---|
| 2025-09-08 | Sold | $275,000 |
| 2025-08-12 | Pending sale | $275,000 |
| 2025-06-18 | Listed for sale | $275,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-30 | $3518.17 | 2.54% | $106,880 | 14.53% |
| 2023-10-30 | $3431.10 | 10.68% | $93,320 | 11.73% |
| 2022-10-30 | $3100.10 | 2.17% | $83,520 | 2.30% |
Listed by: Cindy Durden • Keller Williams Realty Middle Georgia
Mls Name: MGMLS
Mls Provider:
Mls ID: #180121
Disclaimer: Listings on this website come from the MGMLS IDX Compilation and may be held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any MGMLS Listing contains material that infringes your copyrighted work, please click here to review our DMCA policy and learn how to submit a takedown request. 2025 MGMLS.
