2058 Ottawa Dr, Las Vegas, NV, 89169 | 6.39% Rental Yield

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2383 sft

7080 Onyx Mound St, Las Vegas, NV, 89148

4 Bed
4 Bath
3195 sft

9936 Bighorn Bellows Ave, Las Vegas, NV, 89166

4 Bed
4 Bath
3245 sft

2670 Skylark Trail St, Henderson, NV, 89044

2 Bed
3 Bath
2208 sft

3111 Bel Air Dr UNIT 24G, Las Vegas, NV, 89109

Nearby investment properties with comparable prices

4 Bed
3 Bath
2637 sft

405 Fynn Valley Dr, Las Vegas, NV, 89148

4 Bed
3 Bath
2578 sft

956 Tafalla Ct, Las Vegas, NV, 89138

3 Bed
3 Bath
2549 sft

189 Mirage View Dr, Henderson, NV, 89011

9 Bed
5 Bath
4326 sft

2856 Klinger Cir, Las Vegas, NV, 89121

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Las Vegas at 2058 Ottawa Dr, Las Vegas, NV, 89169 priced at $928,000 converts $4,945/mo rent into after a $4,542/mo obligation. Total monthly income equals $4,945/mo. Return on cash invested prints 18.42% in year one, and rental yield reads 6.39% against a $928,000 entry. Equity gained on principal adds $5,988/yr, while 5% annual appreciation compiles into $256,389 by year five. Five-year ROI reaches 94.3% and total cumulative return in cash sums $287,910. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,945/mo property income covering a $4,542/mo payment, not borrower’s personal income.

Single Family

Built in 1963

0.30 Acres lot

$N/A/sqft

No HOA