2058 Osprey Isle Ln SW, Ocean Isle Beach, NC, 28469 | $849/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1606 sft

1625 S Ocean Blvd. #311, North Myrtle Beach, SC, 29582

2 Bed
2 Bath
1083 sft

601 Hillside Dr. N #4032, North Myrtle Beach, SC, 29582

Investment Property+ 1 more

4 Bed
4 Bath
2000 sft

1625 S Ocean Blvd. #810, North Myrtle Beach, SC, 29582

Investment Property+ 1 more

2 Bed
2 Bath
1450 sft

1625 S Ocean Blvd. #309, North Myrtle Beach, SC, 29582

Nearby investment properties with comparable prices

3 Bed
2 Bath
1475 sft

22 Ashworth Dr, Tabor City, NC, 28463

3 Bed
2 Bath
1475 sft

144 Ashworth Dr, Tabor City, NC, 28463

3 Bed
2 Bath
1475 sft

144 Ashworth Dr. Lot 49- Kerry B, Tabor City, NC, 28463

1 Bed
1 Bath
1000 sft

5400 Little River Neck Rd. Lot 235, North Myrtle Beach, SC, 29582

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ocean Isle Beach at 2058 Osprey Isle Ln SW, Ocean Isle Beach, NC, 28469 earns $849/mo cash flow from $2,555/mo rent with a $1,370/mo payment. Total monthly income totals $2,555/mo, and annual cash flow totals $10,189/yr on $92,803 capital. ROI tracks 30.89% on current figures, and rental yield reads 10.95% at a $279,950 purchase. Equity gained on principal adds $1,806/yr, and 5% annual appreciation supports $77,345 over five years. Five-year ROI reaches 161.64% and total cumulative return in cash sums $150,005. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,555/mo property income instead of your personal income.

Townhouse

Built in 2026

N/A lot

$N/A/sqft

No HOA