22 Ashworth DrTabor CityNC28463
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tabor City at 22 Ashworth Dr, Tabor City, NC, 28463 listed at $237,990 pairs $1,688/mo rent with a $1,165/mo payment to leave $237/mo cash flow. Total monthly income runs $1,688/mo, and annual cash flow reaches $2,849/yr on $78,894 cash to close. Return on cash invested measures 23.52% in year one, and rental yield registers 8.51% at a $237,990 basis. Equity gained on principal adds $1,536/yr, and annual property appreciation at 5% supports $65,752 by year five. Five-year ROI tracks 122.12% and total cumulative return in cash totals $96,343. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,688/mo property income relative to a $1,165/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28463, Tabor City, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,349 (100%) |
| Owner Occupied HU | 2,022 (60.4%) |
| Renter Occupied HU | 967 (28.9%) |
| Vacant Housing Units | 360 (10.7%) |
| Median Home Value | $190,774 |
| Average Home Value | $197,950 |
Housing Distribution
Address Breakdown
Residential
3,443
Single Family
3,225
Multi-Family
218
Businesses
268
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A