2056 Highway 154 #2Santa YnezCA93460
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowStrong cash flow defines 2056 Highway 154 #2, Santa Ynez, CA, 93460 in Santa Ynez: $4,531/mo in rent, $1,061/mo net, 11.45% gross yield, all on a $475,000 acquisition. The 2.12 coverage ratio comfortably clears Ziffy Mortgage's threshold, enabling foreign-national buyers to close without U.S. credit documentation. Over five years, 5% appreciation adds $131,234 in value, and $4,375/yr in principal paydown steadily builds equity. Projected total cumulative return: $250,694.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.5% | 5.0% |
| Monthly Cash Flow | $1,061 | $2,000 |
City averages based on Santa Ynez market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,531 |
| Total Monthly Debt Service | $3,281 |
| DSCR Ratio | 1.38x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2022
435.60 sqft lot
$N/A/sqft
$532 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93460, Santa Ynez, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,345 (100%) |
| Owner Occupied HU | 1,483 (63.2%) |
| Renter Occupied HU | 582 (24.8%) |
| Vacant Housing Units | 280 (11.9%) |
| Median Home Value | $1,392,361 |
| Average Home Value | $1,478,992 |
Housing Distribution
Address Breakdown
Residential
2,007
Single Family
1,946
Multi-Family
61
Businesses
332
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2022
435.60 sqft lot
$N/A/sqft
$532 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93460, Santa Ynez, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,345 (100%) |
| Owner Occupied HU | 1,483 (63.2%) |
| Renter Occupied HU | 582 (24.8%) |
| Vacant Housing Units | 280 (11.9%) |
| Median Home Value | $1,392,361 |
| Average Home Value | $1,478,992 |
Housing Distribution
Address Breakdown
Residential
2,007
Single Family
1,946
Multi-Family
61
Businesses
332
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices