20557 W Lost Creek Dr EBuckeyeAZ85396
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Buckeye at 20557 W Lost Creek Dr E, Buckeye, AZ, 85396 offers a 7.97% rental yield on a $775,600 purchase with $5,152/mo rent. Total monthly income registers $5,152/mo, and a $3,796/mo payment leaves $442/mo available for distribution. Annual cash flow reaches $5,310/yr on $255,172 to close, and return on cash invested stands at 22.14% in year one. Equity gained on principal adds $5,005/yr while 5% annual appreciation supports $214,284 over five years. Portfolio math shows five-year ROI at 114.62% and total cumulative return in cash at $292,491. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,152/mo property income against a $3,796/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2005
10,454 sqft lot
$N/A/sqft
$125 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices