20547 S Vermont Ave UNIT 2TorranceCA90502
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Torrance at 20547 S Vermont Ave UNIT 2, Torrance, CA, 90502 generates $3,391/mo in rent and, after a $2,423/mo payment, leaves $329/mo in cash flow. Total monthly income is $3,391/mo, and annual cash flow is $3,943/yr on $164,093 invested. Return on cash invested sits at 22.31% in year one, and rental yield is 8.22% on a $495,000 entry. Equity gained on principal adds $3,194/yr, while 5% annual appreciation builds toward $136,759 over five years. Five-year ROI reaches 115.73% and total cumulative return in cash sums $189,910. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,391/mo property income rather than buyer’s personal income.
Condo
Built in 1982
5.68 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90502, Torrance, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,625 (100%) |
| Owner Occupied HU | 4,173 (63.0%) |
| Renter Occupied HU | 2,226 (33.6%) |
| Vacant Housing Units | 226 ( 3.4%) |
| Median Home Value | $738,208 |
| Average Home Value | $722,741 |
Housing Distribution
Address Breakdown
Residential
6,358
Single Family
4,931
Multi-Family
1,427
Businesses
791
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gustavo Cardenas • Berkshire Hathaway HomeService
Mls Name: CRMLS
Mls ID: #PV25238873