20544 Morningside Ter, Sterling, VA, 20165 | 6.9% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1085 sft

501 Hungerford Dr #472, Rockville, MD, 20850

2 Bed
2 Bath
1128 sft

24 Courthouse Sq APT 105, Rockville, MD, 20850

3 Bed
3 Bath
1440 sft

7922 Otter Cove Ct, Montgomery Village, MD, 20886

2 Bed
2 Bath
1119 sft

10018 Vanderbilt Cir APT 5, Rockville, MD, 20850

Nearby investment properties with comparable prices

3 Bed
4 Bath
2112 sft

54 Orchard Dr, Gaithersburg, MD, 20878

3 Bed
3 Bath
1716 sft

19278 Harlow Sq, Leesburg, VA, 20176

4 Bed
4 Bath
1580 sft

8101 Chelaberry Ct, Gaithersburg, MD, 20879

3 Bed
3 Bath
1462 sft

6055 Wicker Ln #127, Centreville, VA, 20121

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Sterling at 20544 Morningside Ter, Sterling, VA, 20165 generates $3,390/mo in rent, after a $2,887/mo payment. Total monthly income is $3,390/mo. Return on cash invested sits at 19.22% in year one, and rental yield is 6.9% on a $589,900 entry. Equity gained on principal adds $3,807/yr, while 5% annual appreciation builds toward $162,978 over five years. Five-year ROI reaches 98.82% and total cumulative return in cash sums $191,793. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,390/mo property income rather than buyer’s personal income.

Townhouse

Built in 1998

1,742 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20165, Sterling, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,123 (100%)
Owner Occupied HU	9,532 (78.6%)
Renter Occupied HU	2,401 (19.8%)
Vacant Housing Units	190 ( 1.6%)
Median Home Value	$722,229
Average Home Value	$796,157