2054 Fifth Green DrArnoldCA95223
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Arnold at 2054 Fifth Green Dr, Arnold, CA, 95223 priced at $510,000 pairs $3,240/mo rent with $85/mo cash flow after a $2,496/mo payment. Total monthly income equals $3,240/mo, and annual cash flow comes to $1,023/yr on $167,790 invested. Return on cash invested is 20.67% in year one, and rental yield stands at 7.62% on a $510,000 basis. Equity gained on principal adds $3,291/yr, and 5% annual appreciation accumulates to $140,904 by year five. Five-year ROI measures 106.9% and total cumulative return in cash reaches $179,367. For financing, Ziffy Mortgage’s DSCR program evaluates $3,240/mo property income against a $2,496/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1976
0.53 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95223, Arnold, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,798 (100%) |
| Owner Occupied HU | 1,653 (21.2%) |
| Renter Occupied HU | 357 ( 4.6%) |
| Vacant Housing Units | 5,788 (74.2%) |
| Median Home Value | $580,306 |
| Average Home Value | $609,631 |
Housing Distribution
Address Breakdown
Residential
16
Single Family
16
Multi-Family
0
Businesses
136
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Leah Springman • Cedar Creek Realty, Inc.
Mls Name: CCARMLS
Mls ID: #202501236