








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Little Elm at 2053 Barx Dr, Little Elm, TX, 75068 generates $3,662/mo in rent, after a $2,692/mo payment. Total monthly income is $3,662/mo. Return on cash invested sits at 18.16% in year one, and rental yield is 7.99% on a $550,000 entry. Equity gained on principal adds $3,549/yr, while 5% annual appreciation builds toward $151,955 over five years. Five-year ROI reaches 94.75% and total cumulative return in cash sums $171,442. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,662/mo property income rather than buyer’s personal income.
Single Family
Built in 2019
4,094 sqft lot
$N/A/sqft
$450 annually HOA
Neighborhood data shown for ZIP Code: 75068, Little Elm, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,344 (100%) |
| Owner Occupied HU | 19,896 (70.2%) |
| Renter Occupied HU | 7,131 (25.2%) |
| Vacant Housing Units | 1,317 ( 4.6%) |
| Median Home Value | $446,062 |
| Average Home Value | $489,072 |
Residential
25,689
Single Family
23,486
Multi-Family
2,203
Businesses
723
Date | Event | Price |
|---|---|---|
| 2024-12-17 | Listed for sale | $550,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $952.98 | -87.65% | $449,304 | 10.00% |
| 2023-02-12 | $7717.68 | -10.78% | $408,458 | 10.00% |
| 2022-02-12 | $8650.38 | 4.34% | $371,325 | 10.00% |



Listed by: Brittney Bryson • Bryson Real Estate Co
Mls Name: NTREIS
Mls ID: #20796966
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.