20529 103rd Avenue SE, Kent, WA, 98031 | 5.52% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1050 sft

26800 194th Ave SE, Covington, WA, 98042

3 Bed
2 Bath
1863 sft

519 S 34th Street, Tacoma, WA, 98418

3 Bed
2 Bath
2120 sft

24010 120th Street E, Buckley, WA, 98321

Rental Income+ 1 more

3 Bed
2 Bath
1260 sft

2127 Wells Street, Enumclaw, WA, 98022

Nearby investment properties with comparable prices

4 Bed
3 Bath
2159 sft

116 4th Ave SW, Auburn, WA, 98001

4 Bed
3 Bath
2420 sft

1909 Highpoint Street, Enumclaw, WA, 98022

4 Bed
3 Bath
1880 sft

1509 Index Avenue SE, Renton, WA, 98058

3 Bed
3 Bath
1873 sft

37431 30th Pl S, Federal Way, WA, 98003

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,816/mo, and a $4,058/mo payment. Purchase price stands at $829,000, and rental yield measures 5.52% with $3,816/mo rent. Return on cash invested shows 14.92% in year one, and 5% annual appreciation builds toward $229,037 over five years. Five-year ROI reaches 75.85% and total cumulative return in cash records $206,860. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,816/mo property income covering a $4,058/mo payment rather than investor’s personal income.

Single Family

Built in 1967

0.27 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 98031, Kent, WA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,151 (100%)
Owner Occupied HU	9,308 (61.4%)
Renter Occupied HU	5,377 (35.5%)
Vacant Housing Units	466 ( 3.1%)
Median Home Value	$626,625
Average Home Value	$696,045