2050 W State Route 89a LOT 146, Cottonwood, AZ, 86326 | $615/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
929 sft

4857 N Ranger Rd, Prescott Valley, AZ, 86314

1 Bed
1 Bath
962 sft

4285 E Aztec Rd, Rimrock, AZ, 86335

4 Bed
2 Bath
1512 sft

585 N Old Coach Trl, Dewey, AZ, 86327

3 Bed
2 Bath
- sft

1100 Crenshaw Ave #191, Cottonwood, AZ, 86326

Nearby investment properties with comparable prices

3 Bed
2 Bath
1326 sft

80 S Copper Canyon Loop, Camp Verde, AZ, 86322

3 Bed
2 Bath
1423 sft

922 W Viceroy Ln, Camp Verde, AZ, 86322

2 Bed
2 Bath
1440 sft

205 Sunset Dr #159, Sedona, AZ, 86336

3 Bed
2 Bath
1320 sft

1174 W Wheeler Rd, Camp Verde, AZ, 86322

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cottonwood at 2050 W State Route 89a LOT 146, Cottonwood, AZ, 86326 earns $615/mo cash flow from $2,004/mo rent with a $1,150/mo payment. Total monthly income totals $2,004/mo, and annual cash flow totals $7,381/yr on $77,903 capital. ROI tracks 29.38% on current figures, and rental yield reads 10.23% at a $235,000 purchase. Equity gained on principal adds $1,516/yr, and 5% annual appreciation supports $64,926 over five years. Five-year ROI reaches 153.35% and total cumulative return in cash sums $119,464. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,004/mo property income instead of your personal income.

Manufactured

Built in 1999

4,356 sqft lot

$N/A/sqft

No HOA