2050 W State Route 89a LOT 141, Cottonwood, AZ, 86326 | $617/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Currently Rented+ 2 more

4 Bed
2 Bath
1656 sft

7174 E Thrush Ln, Prescott Valley, AZ, 86314

- Bed
- Bath
- sft

1747 N Rustler Trl, Camp Verde, AZ, 86322

3 Bed
2 Bath
- sft

1109 Nicklaus Dr #163, Cottonwood, AZ, 86326

3 Bed
2 Bath
1326 sft

117 Copper Canyon Loop, Camp Verde, AZ, 86322

Nearby investment properties with comparable prices

1 Bed
1 Bath
625 sft

3840 N Joan Ct, Prescott Valley, AZ, 86314

3 Bed
2 Bath
1584 sft

325 W State Route 89a LOT 73, Cottonwood, AZ, 86326

2 Bed
2 Bath
- sft

205 Sunset Dr #87, Sedona, AZ, 86336

2 Bed
2 Bath
920 sft

1007 W Thorton Rd, Camp Verde, AZ, 86322

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cottonwood at 2050 W State Route 89a LOT 141, Cottonwood, AZ, 86326 uses $65,637 cash to close to unlock $7,400/yr annual cash flow and $617/mo monthly cash flow. Total monthly income runs $1,787/mo, and a $969/mo payment keeps the spread at $617/mo. Purchase price stands at $198,000, and rental yield measures 10.83% with $1,787/mo rent. Return on cash invested shows 31.18% in year one, and 5% annual appreciation builds toward $54,704 over five years. Five-year ROI reaches 162.96% and total cumulative return in cash records $106,960. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,787/mo property income covering a $969/mo payment rather than investor’s personal income.

Manufactured

Built in 1997

5,600 sqft lot

$N/A/sqft

No HOA