2050 W State Route 89a #345, Cottonwood, AZ, 86326 | $930/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1534 sft

6478 E Hereford Ave, Prescott Valley, AZ, 86314

3 Bed
2 Bath
1501 sft

5461 N Bremont Way, Prescott Valley, AZ, 86314

3 Bed
2 Bath
1596 sft

3958 N Catherine Dr, Prescott Valley, AZ, 86314

5 Bed
3 Bath
2746 sft

7869 E Spouse Dr, Prescott Valley, AZ, 86314

Nearby investment properties with comparable prices

3 Bed
2 Bath
1054 sft

4950 N Thunderhead Trl, Rimrock, AZ, 86335

2 Bed
2 Bath
1190 sft

2050 W State Route 89a #177, Cottonwood, AZ, 86326

3 Bed
2 Bath
1423 sft

75 S Copper Canyon Loop, Camp Verde, AZ, 86322

2 Bed
2 Bath
1380 sft

2142 E Jackrabbit Dr #2142, Dewey, AZ, 86327

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cottonwood at 2050 W State Route 89a #345, Cottonwood, AZ, 86326 uses $89,174 cash to close to unlock $11,154/yr annual cash flow and $930/mo monthly cash flow. Total monthly income runs $2,520/mo, and a $1,317/mo payment keeps the spread at $930/mo. Purchase price stands at $269,000, and rental yield measures 11.24% with $2,520/mo rent. Return on cash invested shows 32.42% in year one, and 5% annual appreciation builds toward $74,320 over five years. Five-year ROI reaches 169.57% and total cumulative return in cash records $151,211. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,520/mo property income covering a $1,317/mo payment rather than investor’s personal income.

Manufactured

Built in 1997

N/A lot

$N/A/sqft

No HOA