Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Washington at 2050 S Stonegate Cir APT 3, Washington, UT, 84780 uses $132,567 cash to close to unlock $617/yr annual cash flow and $51/mo monthly cash flow. Total monthly income runs $2,395/mo, and a $1,957/mo payment keeps the spread at $51/mo. Purchase price stands at $399,900, and rental yield measures 7.19% with $2,395/mo rent. Return on cash invested shows 20.37% in year one, and 5% annual appreciation builds toward $110,485 over five years. Five-year ROI reaches 104.92% and total cumulative return in cash records $139,088. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,395/mo property income covering a $1,957/mo payment rather than investor’s personal income.
Manufactured
Built in 2003
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 84780, Washington, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,175 (100%) |
| Owner Occupied HU | 10,349 (64.0%) |
| Renter Occupied HU | 2,918 (18.0%) |
| Vacant Housing Units | 2,908 (18.0%) |
| Median Home Value | $603,387 |
| Average Home Value | $638,771 |
Residential
14,018
Single Family
13,894
Multi-Family
124
Businesses
602
Date | Event | Price |
|---|---|---|
| 2025-08-08 | Listed for sale | $399,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-12 | $1133.84 | -13.04% | $170,170 | -7.59% |
| 2022-08-12 | $1303.90 | 15.05% | $184,140 | 40.67% |
| 2021-08-12 | $1133.33 | 11.44% | $130,900 | 17.82% |
Listed by: RACHEL C HENDERSON • HENDERSON REAL ESTATE LLC
Mls Name: WCBR
Mls ID: #25-263915
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
