2050 S Magic Way #5NO1MD, Henderson, NV, 89002 | Equity Gain $1,021/yr

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

No similar rental properties found nearby.

Nearby investment properties with comparable prices

3 Bed
2 Bath
1319 sft

5805 W Harmon Ave SPACE 89, Las Vegas, NV, 89103

2 Bed
2 Bath
1056 sft

6420 E Tropicana Ave UNIT 93, Las Vegas, NV, 89122

3 Bed
2 Bath
1248 sft

5805 W Harmon Ave SPACE 305, Las Vegas, NV, 89103

3 Bed
2 Bath
1344 sft

3751 S Nellis Blvd SPACE 416, Las Vegas, NV, 89121

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Henderson at 2050 S Magic Way #5NO1MD, Henderson, NV, 89002 listed at $158,300 pairs $0/mo rent with a $775/mo payment. Total monthly income runs $0/mo. Return on cash invested measures -1.01% in year one, and rental yield registers 0% at a $158,300 basis. Equity gained on principal adds $1,021/yr, and annual property appreciation at 5% supports $43,735 by year five. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $0/mo property income relative to a $775/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Home Type Unknown

Built in N/A

N/A lot

$N/A/sqft

No HOA