2050 Osprey Isle Lane SW Lot 45 Blakely, Ocean Isle Beach, NC, 28469 | $1,029/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1320 sft

722 Downing Ct., Longs, SC, 29568

4 Bed
3 Bath
2139 sft

8859 Smithfield Drive NW, Calabash, NC, 28467

3 Bed
2 Bath
1618 sft

508 Duvall St., Longs, SC, 29568

3 Bed
2 Bath
1430 sft

607 Trap Shooter Circle, Longs, SC, 29568

Nearby investment properties with comparable prices

4 Bed
2 Bath
1498 sft

CAMERON Plan, Cottonwood Place, Tabor City, NC, 28463

3 Bed
2 Bath
1475 sft

KERRY Plan, Cottonwood Place, Tabor City, NC, 28463

3 Bed
3 Bath
1437 sft

2075 Wild Indigo Cir NW, Calabash, NC, 28467

Investment Property+ 2 more

2 Bed
2 Bath
960 sft

1101 Possum Trot Rd. #D201, North Myrtle Beach, SC, 29582

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ocean Isle Beach at 2050 Osprey Isle Lane SW Lot 45 Blakely, Ocean Isle Beach, NC, 28469 uses $90,864 cash to close to unlock $12,349/yr annual cash flow and $1,029/mo monthly cash flow. Total monthly income runs $2,700/mo, and a $1,342/mo payment keeps the spread at $1,029/mo. Purchase price stands at $274,100, and rental yield measures 11.82% with $2,700/mo rent. Return on cash invested shows 33.5% in year one, and 5% annual appreciation builds toward $75,729 over five years. Five-year ROI reaches 175.65% and total cumulative return in cash records $159,604. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,700/mo property income covering a $1,342/mo payment rather than investor’s personal income.

Townhouse

Built in 2025

2,613 sqft lot

$N/A/sqft

No HOA