2050 NE 203rd StMiamiFL33179
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Miami at 2050 NE 203rd St, Miami, FL, 33179 generates $25,726/mo in rent and, after a $6,358/mo payment, leaves $15,830/mo in cash flow. Total monthly income is $25,726/mo, and annual cash flow is $189,965/yr on $420,876 invested. Return on cash invested sits at 65.51% in year one, and rental yield is 23.77% on a $1,299,000 entry. Equity gained on principal adds $8,382/yr, while 5% annual appreciation builds toward $358,890 over five years. Five-year ROI reaches 349.17% and total cumulative return in cash sums $1,469,581. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $25,726/mo property income rather than buyer’s personal income.
Single Family
Built in 1964
8,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33179, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,897 (100%) |
| Owner Occupied HU | 11,708 (56.0%) |
| Renter Occupied HU | 7,888 (37.7%) |
| Vacant Housing Units | 1,301 ( 6.2%) |
| Median Home Value | $417,762 |
| Average Home Value | $504,468 |
Housing Distribution
Address Breakdown
Residential
19,454
Single Family
9,651
Multi-Family
9,803
Businesses
873
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: James Jean-Jacques • London Foster Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11688210
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.