205 Wilson DrMagnoliaMS39652
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Magnolia at 205 Wilson Dr, Magnolia, MS, 39652 priced at $105,000 pairs $824/mo rent with $181/mo cash flow after a $514/mo payment. Total monthly income equals $824/mo, and annual cash flow comes to $2,176/yr on $34,808 invested. Return on cash invested is 26.16% in year one, and rental yield stands at 9.42% on a $105,000 basis. Equity gained on principal adds $678/yr, and 5% annual appreciation accumulates to $29,010 by year five. Five-year ROI measures 136.42% and total cumulative return in cash reaches $47,486. For financing, Ziffy Mortgage’s DSCR program evaluates $824/mo property income against a $514/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1972
0.45 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39652, Magnolia, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,050 (100%) |
| Owner Occupied HU | 2,697 (66.6%) |
| Renter Occupied HU | 617 (15.2%) |
| Vacant Housing Units | 736 (18.2%) |
| Median Home Value | $105,368 |
| Average Home Value | $149,638 |
Housing Distribution
Address Breakdown
Residential
3,355
Single Family
3,319
Multi-Family
36
Businesses
211
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Benton Thompson • Homes & Land Real Estate Co.
Mls Name: MLS United
Mls ID: #144711