Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Aledo at 205 Swift Dr, Aledo, TX, 76008 uses $262,871 cash to close to unlock $3,551/yr annual cash flow and $296/mo monthly cash flow. Total monthly income runs $5,978/mo, and a $3,911/mo payment keeps the spread at $296/mo. Purchase price stands at $799,000, and rental yield measures 8.98% with $5,978/mo rent. Return on cash invested shows 21.41% in year one, and 5% annual appreciation builds toward $220,749 over five years. Five-year ROI reaches 112.08% and total cumulative return in cash records $294,618. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,978/mo property income covering a $3,911/mo payment rather than investor’s personal income.
Single Family
Built in 2021
2.01 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76008, Aledo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,914 (100%) |
| Owner Occupied HU | 8,685 (87.6%) |
| Renter Occupied HU | 749 ( 7.6%) |
| Vacant Housing Units | 480 ( 4.8%) |
| Median Home Value | $528,969 |
| Average Home Value | $590,314 |
Residential
9,537
Single Family
9,524
Multi-Family
13
Businesses
763
Date | Event | Price |
|---|---|---|
| 2024-12-09 | Price change | $799,000 |
| 2024-11-15 | Price change | $808,000 |
| 2024-09-30 | Listed for sale | $815,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $9892.57 | 12.03% | $746,720 | N/A |
| 2023-02-12 | $8830.27 | -5.23% | $746,720 | 51.95% |
| 2022-02-12 | $9317.64 | 278.85% | $491,420 | 309.52% |
Listed by: Shelby Moor • Elite Real Estate Texas
Mls Name: NTREIS
Mls ID: #20734070
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
