205 Sunset Dr LOT 121SedonaAZ86336
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sedona at 205 Sunset Dr LOT 121, Sedona, AZ, 86336 uses $54,698 cash to close to unlock $3,675/yr annual cash flow and $306/mo monthly cash flow. Total monthly income runs $1,282/mo, and a $808/mo payment keeps the spread at $306/mo. Purchase price stands at $165,000, and rental yield measures 9.32% with $1,282/mo rent. Return on cash invested shows 26.63% in year one, and 5% annual appreciation builds toward $45,586 over five years. Five-year ROI reaches 138.56% and total cumulative return in cash records $75,791. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,282/mo property income covering a $808/mo payment rather than investor’s personal income.
Manufactured
Built in 1978
5,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86336, Sedona, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,794 (100%) |
| Owner Occupied HU | 4,836 (55.0%) |
| Renter Occupied HU | 1,430 (16.3%) |
| Vacant Housing Units | 2,528 (28.7%) |
| Median Home Value | $762,944 |
| Average Home Value | $837,872 |
Housing Distribution
Address Breakdown
Residential
6,246
Single Family
5,729
Multi-Family
517
Businesses
815
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cami Goucher • Coldwell Banker Realty
Mls Name: ARMLS
Mls Provider:
Mls ID: #6911591
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010