205 Spruce AveLochbuieCO80603
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lochbuie at 205 Spruce Ave, Lochbuie, CO, 80603 priced at $346,200 converts $2,832/mo rent into $815/mo cash flow after a $1,694/mo obligation. Total monthly income equals $2,832/mo, and annual cash flow totals $9,779/yr on $114,765 invested. Return on cash invested prints 28.43% in year one, and rental yield reads 9.82% against a $346,200 entry. Equity gained on principal adds $2,234/yr, while 5% annual appreciation compiles into $95,649 by year five. Five-year ROI reaches 148.06% and total cumulative return in cash sums $169,917. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,832/mo property income covering a $1,694/mo payment, not borrower’s personal income.
Single Family
Built in 1999
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80603, Brighton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,636 (100%) |
| Owner Occupied HU | 5,005 (88.8%) |
| Renter Occupied HU | 536 ( 9.5%) |
| Vacant Housing Units | 95 ( 1.7%) |
| Median Home Value | $574,462 |
| Average Home Value | $591,347 |
Housing Distribution
Address Breakdown
Residential
5,625
Single Family
5,625
Multi-Family
0
Businesses
160
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices