








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Somerville at 205 Shadow Oak Ln, Somerville, TX, 77879 listed at $419,000 pairs $2,584/mo rent with a $2,051/mo payment. Total monthly income runs $2,584/mo. Return on cash invested measures 16.31% in year one, and rental yield registers 7.4% at a $419,000 basis. Equity gained on principal adds $2,704/yr, and annual property appreciation at 5% supports $115,762 by year five. Five-year ROI tracks 84.83% and total cumulative return in cash totals $117,821. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,584/mo property income relative to a $2,051/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2022
0.65 Acres lot
$N/A/sqft
$248 annually HOA
Neighborhood data shown for ZIP Code: 77879, Somerville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,528 (100%) |
| Owner Occupied HU | 2,029 (57.5%) |
| Renter Occupied HU | 428 (12.1%) |
| Vacant Housing Units | 1,071 (30.4%) |
| Median Home Value | $146,744 |
| Average Home Value | $243,677 |
Residential
2,310
Single Family
2,310
Multi-Family
0
Businesses
135
Date | Event | Price |
|---|---|---|
| 2024-08-23 | Listed for sale | $419,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $4352.66 | 115.49% | $348,474 | 212.66% |
| 2022-08-30 | $2019.88 | 907.97% | $111,453 | 998.28% |
| 2021-08-30 | $200.39 | N/A | $10,148 | 68.52% |



Listed by: Maureen Ramirez • Polansky Realty
Mls Name: BCSMLS
Mls Provider:
Mls ID: #24013014
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.