205 Saint Andrews Dr, Ocean Springs, MS, 39564 | $923/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1616 sft

2558 Rue Palafox, Biloxi, MS, 39531

3 Bed
2 Bath
1353 sft

1772 Pass Rd, Biloxi, MS, 39531

5 Bed
2 Bath
1971 sft

2902 Blanchard Ave, Pascagoula, MS, 39581

Rental Income+ 1 more

3 Bed
3 Bath
1314 sft

1281 Century Oaks Dr APT C, Gulfport, MS, 39507

Nearby investment properties with comparable prices

5 Bed
2 Bath
1990 sft

401 John Adams Dr, Biloxi, MS, 39531

3 Bed
2 Bath
1259 sft

635 Oakleigh Ave, Gulfport, MS, 39507

4 Bed
3 Bath
2464 sft

2606 Martin St, Pascagoula, MS, 39581

Investment Property+ 1 more

2 Bed
2 Bath
875 sft

2421 Beachview Dr, Ocean Springs, MS, 39564

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ocean Springs at 205 Saint Andrews Dr, Ocean Springs, MS, 39564 offers $2,395/mo rent that, after a $1,174/mo payment, leaves $923/mo cash flow. Total monthly income is $2,395/mo, and annual cash flow is $11,076/yr on $79,527 cash. Return on cash invested measures 33.84% in year one, and rental yield stands at 11.98% at a $239,900 entry. Equity gained on principal adds $1,548/yr while 5% annual appreciation compounds into $66,280 by year five. Five-year ROI records 177.44% and total cumulative return in cash reaches $141,115. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,395/mo property income versus a $1,174/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1969

0.55 Acres lot

$N/A/sqft

$50 annually HOA