205 River Rd, Newport News, VA, 23601 | $221/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1533 sft

1601 Ward Ter, Portsmouth, VA, 23704

3 Bed
3 Bath
1520 sft

168 Woodland Rd, Hampton, VA, 23663

4 Bed
2 Bath
1899 sft

238 Pochin Pl, Hampton, VA, 23661

2 Bed
2 Bath
1066 sft

230 College Pl APT 226, Norfolk, VA, 23510

Nearby investment properties with comparable prices

4 Bed
2 Bath
1326 sft

8614 Sturgis St, Norfolk, VA, 23503

5 Bed
3 Bath
1925 sft

2623 E Princess Anne Rd, Norfolk, VA, 23504

3 Bed
3 Bath
1642 sft

4956 Apricot Way, Chesapeake, VA, 23321

3 Bed
3 Bath
1642 sft

4923 Apricot Way, Chesapeake, VA, 23321

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Newport News at 205 River Rd, Newport News, VA, 23601 priced at $449,900 pairs $2,910/mo rent with $221/mo cash flow after a $2,202/mo payment. Total monthly income equals $2,910/mo, and annual cash flow comes to $2,647/yr on $149,142 invested. Return on cash invested is 21.68% in year one, and rental yield stands at 7.76% on a $449,900 basis. Equity gained on principal adds $2,903/yr, and 5% annual appreciation accumulates to $124,299 by year five. Five-year ROI measures 112.08% and total cumulative return in cash reaches $167,158. For financing, Ziffy Mortgage’s DSCR program evaluates $2,910/mo property income against a $2,202/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1934

7,840 sqft lot

$N/A/sqft

No HOA