205 NE 1st StKingstonOK73439
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kingston at 205 NE 1st St, Kingston, OK, 73439 uses $70,278 cash to close to unlock $1,833/yr annual cash flow and $153/mo monthly cash flow. Total monthly income runs $1,507/mo, and a $1,038/mo payment keeps the spread at $153/mo. Purchase price stands at $212,000, and rental yield measures 8.53% with $1,507/mo rent. Return on cash invested shows 22.52% in year one, and 5% annual appreciation builds toward $58,572 over five years. Five-year ROI reaches 117.09% and total cumulative return in cash records $82,291. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,507/mo property income covering a $1,038/mo payment rather than investor’s personal income.
Single Family
Built in 1971
0.74 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73439, Kingston, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,407 (100%) |
| Owner Occupied HU | 2,527 (46.7%) |
| Renter Occupied HU | 696 (12.9%) |
| Vacant Housing Units | 2,184 (40.4%) |
| Median Home Value | $175,270 |
| Average Home Value | $225,589 |
Housing Distribution
Address Breakdown
Residential
3,653
Single Family
3,641
Multi-Family
12
Businesses
216
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices