205 N Mayhaw DrVidorTX77662




Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Vidor at 205 N Mayhaw Dr, Vidor, TX, 77662 offers $1,540/mo rent that, after a $1,738/mo payment. Total monthly income is $1,540/mo. Return on cash invested measures 9.74% in year one, and rental yield stands at 5.2% at a $355,100 entry. Equity gained on principal adds $2,291/yr while 5% annual appreciation compounds into $98,108 by year five. Five-year ROI records 49.58% and total cumulative return in cash reaches $58,363. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,540/mo property income versus a $1,738/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Multi Family
Built in 1993
1.11 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77662, Vidor, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,351 (100%) |
| Owner Occupied HU | 7,850 (69.2%) |
| Renter Occupied HU | 1,998 (17.6%) |
| Vacant Housing Units | 1,503 (13.2%) |
| Median Home Value | $175,830 |
| Average Home Value | $210,596 |
Housing Distribution
Address Breakdown
Residential
10,386
Single Family
10,021
Multi-Family
365
Businesses
512
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices











