205 Harrison Avenue #ABuena VistaCO81211
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Buena Vista at 205 Harrison Avenue #A, Buena Vista, CO, 81211 with 5% annual appreciation on a $450,000 basis while $3,024/mo rent supports operations. Total monthly income totals $3,024/mo and a $2,203/mo payment preserves $401/mo for cash returns. Annual cash flow comes to $4,812/yr on $149,175 deployed, and return on cash invested reaches 23.13% in year one. Equity gained on principal adds $2,904/yr, and five-year appreciation sums $124,327 alongside rental yield of 8.06%. Five-year ROI measures 119.65% and total cumulative return in cash totals $178,494.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,024/mo property income versus a $2,203/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Condo
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81211, Buena Vista, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,537 (100%) |
| Owner Occupied HU | 2,571 (56.7%) |
| Renter Occupied HU | 808 (17.8%) |
| Vacant Housing Units | 1,158 (25.5%) |
| Median Home Value | $606,298 |
| Average Home Value | $667,739 |
Housing Distribution
Address Breakdown
Residential
2,489
Single Family
2,428
Multi-Family
61
Businesses
377
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hillary Mitchek • 8z Real Estate - ROCC
Mls Name: REcolorado
Mls ID: #8856555