205 Elm StWaynesvilleMO65583








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Waynesville at 205 Elm St, Waynesville, MO, 65583 uses $54,664 cash to close to unlock $4,046/yr annual cash flow and $337/mo monthly cash flow. Total monthly income runs $1,364/mo, and a $807/mo payment keeps the spread at $337/mo. Purchase price stands at $164,900, and rental yield measures 9.93% with $1,364/mo rent. Return on cash invested shows 27.31% in year one, and 5% annual appreciation builds toward $45,559 over five years. Five-year ROI reaches 142.65% and total cumulative return in cash records $77,980. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,364/mo property income covering a $807/mo payment rather than investor’s personal income.
Single Family
Built in 1935
6,708 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Thomas Chambers • Eagle Realty Group & Associate
Mls Name: MARIS
Mls Provider:
Mls ID: #24064286
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. [Click here for more information](/info/mls-disclaimers/#mls_197)






