205 E Harmon Ave APT 912Paradise TownNV89169
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Paradise Town at 205 E Harmon Ave APT 912, Paradise Town, NV, 89169 earns $629/mo cash flow from $3,940/mo rent with a $2,203/mo payment. Total monthly income totals $3,940/mo, and annual cash flow totals $7,542/yr on $149,175 capital. ROI tracks 24.96% on current figures, and rental yield reads 10.51% at a $450,000 purchase. Equity gained on principal adds $2,904/yr, and 5% annual appreciation supports $124,327 over five years. Five-year ROI reaches 131.5% and total cumulative return in cash sums $196,158. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,940/mo property income instead of your personal income.
Condo
Built in 1976
N/A lot
$N/A/sqft
$711 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cynthia L. Glickman • Windermere Excellence
Mls Name: GLVAR
Mls Provider:
Mls ID: #2621759
Disclaimer: The data relating to real estate for sale on this web site comes in part from the INTERNET DATA EXCHANGE Program of the Greater Las Vegas Association of REALTORS MLS. Real estate listings held by brokerage firms other than this site owner are marked with the IDX logo. Information is deemed reliable but not guaranteed. Copyright 2024 of the Greater Las Vegas Association of REALTORS MLS. All rights reserved. [Click here for more information](/info/mls-disclaimers/#mls_25)