205 Clarion Rd, Irmo, SC, 29063 | $631/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1494 sft

1794 Springfield Ave, Columbia, SC, 29223

4 Bed
3 Bath
1418 sft

212 Marbun Rd, Columbia, SC, 29223

3 Bed
2 Bath
1180 sft

40 Durango Ave, Columbia, SC, 29203

3 Bed
2 Bath
1094 sft

724 Betsy Dr, Columbia, SC, 29210

Nearby investment properties with comparable prices

3 Bed
3 Bath
1720 sft

316 S Lake Ct, Lexington, SC, 29073

2 Bed
1 Bath
1000 sft

901 Sycamore Ave, Columbia, SC, 29203

3 Bed
2 Bath
1241 sft

109 Grayside Rd, Irmo, SC, 29063

3 Bed
2 Bath
1377 sft

212 Clover Bay Dr, Columbia, SC, 29203

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Irmo at 205 Clarion Rd, Irmo, SC, 29063 with 5% annual appreciation on a $259,400 basis while $2,176/mo rent supports operations. Total monthly income totals $2,176/mo and a $1,270/mo payment preserves $631/mo for cash returns. Annual cash flow comes to $7,578/yr on $85,991 deployed, and return on cash invested reaches 28.72% in year one. Equity gained on principal adds $1,674/yr, and five-year appreciation sums $71,667 alongside rental yield of 10.07%. Five-year ROI measures 149.82% and total cumulative return in cash totals $128,829.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,176/mo property income versus a $1,270/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1989

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29063, Irmo, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,409 (100%)
Owner Occupied HU	12,745 (82.7%)
Renter Occupied HU	2,104 (13.7%)
Vacant Housing Units	560 ( 3.6%)
Median Home Value	$273,754
Average Home Value	$346,566